facebook


Go ProSubmit a deal
Submit
Home

/

Deals

/

Virginia

/

Development Site

/

Loan

/

7040 Haycock Road

Updated Nov 8, 2026

Rushmark Properties Secures $114 Million Loan From PNC Bank For 305-Unit Development Site
FINANCEDDevelopment Site

Rushmark Properties Secures $114 Million Loan From PNC Bank For 305-Unit Development Site

7040 Haycock Road

$114,000,000

Units

305

Asset Type

Development Site

Closing

Nov 5, 2026

About this deal

AI

The asset involved is a development site located at 7040 Haycock Road in Falls Church, VA. The project consists of 305 luxury apartment units, with a total transaction value of $136 million. PNC Bank and Federal Capital Partners served as the lenders for the construction loan amounting to $114 million for this development.

Summary of transaction details:

Berkadia arranged the financing for Rushmark Properties, facilitating the development of this site near the West Falls Church Metro Station. The brokers involved in this transaction played a key role in putting together the financing and supporting the development efforts in Virginia.

On the Map

Open live map

$114,000,000

Development Site

View full map

Players

Brian Crivella

Berkadia

Broker

$2.3B

vol

21 deals

Broker
PNC Bank
PNC BankLender
Rushmark Properties
Rushmark PropertiesLandlord

Falls Church Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

About $373.8K per unit across 305 units on a published $114M (2026).

Visit Patrick McGlohn to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.14%

Cash-on-Cash

-0.04%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets