Community Three & Whitaker Investment Obtain $96M Construction Loan From Kennedy Wilson
1055 North Fairfax Street
$96,000,000
Building Size
—
Asset Type
Development Site
Closing
Mar 4, 2024
AI
The Development Site located at 1055 North Fairfax Street in Alexandria, VA, was the subject of a $96 million construction loan provided by Thomas Whitesell of Kennedy Wilson for the TidLock development. The loan was secured by a joint venture between Community Three and Whitaker Investment Corporation for an office-to-multifamily conversion project in northern Virginia.
Summary of transation details:
- Property Type: Development Site
- Transaction Amount: $96,000,000
- Lender: Thomas Whitesell - Kennedy Wilson
- Landlord: Community Three & Whitaker Investment Corporation
- Brokers: Bindi Shah, Marshall Scallan, Michael Zelin & Nick Rangel - Cushman & Wakefield
The individuals and companies involved in the deal included Thomas Whitesell from Kennedy Wilson as the lender, Community Three and Whitaker Investment Corporation as the landlords, and the brokerage team from Cushman & Wakefield consisting of Bindi Shah, Marshall Scallan, Michael Zelin & Nick Rangel.
Players
Alexandria Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.17%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93