facebook

traded

+ Submit
Home

/

Deals

/

Virginia

/

Development Site

/

Loan

/

1055 North Fairfax Street

Community Three & Whitaker Investment Obtain $96M Construction Loan From Kennedy Wilson
FINANCEDDevelopment Site

Community Three & Whitaker Investment Obtain $96M Construction Loan From Kennedy Wilson

1055 North Fairfax Street

$96,000,000

Building Size

Asset Type

Development Site

Closing

Mar 4, 2024

AI

The Development Site located at 1055 North Fairfax Street in Alexandria, VA, was the subject of a $96 million construction loan provided by Thomas Whitesell of Kennedy Wilson for the TidLock development. The loan was secured by a joint venture between Community Three and Whitaker Investment Corporation for an office-to-multifamily conversion project in northern Virginia.

Summary of transation details:

The individuals and companies involved in the deal included Thomas Whitesell from Kennedy Wilson as the lender, Community Three and Whitaker Investment Corporation as the landlords, and the brokerage team from Cushman & Wakefield consisting of Bindi Shah, Marshall Scallan, Michael Zelin & Nick Rangel.

Players

Michael Zelin

Cushman & Wakefield

Broker

$641.1M

vol

7 deals

Broker
Kennedy Wilson
Kennedy WilsonLender

Alexandria Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.17%

Cash-on-Cash

-0.05%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93