Updated May 21, 2025
Fairstead Secures $120M Loan For Redevelopment Of Samuel Madden Homes In Alexandria, VA
899 North Henry Street
$120,000,000
Units
207
Asset Type
Development Site
Closing
May 16, 2025
About this deal
AI
The property involved in this transaction is a development site located at 899 North Henry Street in Alexandria, VA. The landlord for this asset is Fairstead. The transaction includes a loan amount of $120,000,000 which is intended for the redevelopment of the historic Samuel Madden Homes. This project will transform 66 garden-style units into a 207-unit affordable housing complex featuring diverse income levels and community spaces.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $120,000,000
- Address: 899 North Henry Street
- Market: Alexandria, VA
- Landlord: Fairstead
This redevelopment project is notable for its intent to increase the availability of affordable housing in the area, addressing the housing needs of community members. The comprehensive approach will incorporate various income levels and provide community spaces, aiming to enhance the living conditions and environment for future residents.
Players
Alexandria Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.13%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93