Zachary Magid Acquires Multifamily Property On Bushwick Avenue For $1.7M
1470 Bushwick Avenue
$1,700,000
$323/SF
Building Size
5,250 SF
Asset Type
MultiFamily
Closing
May 23, 2024
AI
Located at 1470 Bushwick Avenue in Bushwick, Brooklyn, this multifamily property consists of 6 units spanning 5,250 square feet. The sale price for this asset was $1,700,000, translating to a price per unit of $283,333 and a price per square foot of $324. The property, exempt from rent regulation due to a substantial rehabilitation in 2003, required minor renovations to achieve market rents. The purchase included one vacancy among its month-to-month tenants with an average rent of approximately $1,680.
Summary of transation details:
- Property Type: Multifamily
- Transaction Amount: $1,700,000
- Buyer: Zachary Magid
- Seller: Edward Fang
- Brokers: Derek Bestreich, Steve Reynolds, Tom Reynolds, Brian Davila, Noah Middlekauff, Joe Moravec - Investment Property Realty Group
- Units: 6
- Square Footage: 5,250
- Market: Bushwick, Brooklyn
The negotiated terms of the sale involved the seller agreeing to hold a short-term note for financing, allowing the property to be sold at a 3.6% cap rate with a 40% down payment, 5% interest-only loan for 5 years. This unique financing structure enabled the buyer, Zachary Magid, to pursue a value-add strategy through cosmetic renovations to increase rents to market rates in the Bushwick area.
Players
Brooklyn MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
9.33%
Cash-on-Cash
-2.67%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93