facebook

traded

+ Submit
Home

/

Deals

/

New York

/

Multifamily

/

Sale

/

1470 Bushwick Avenue

Zachary Magid Acquires Multifamily Property On Bushwick Avenue For $1.7M
SOLDMultiFamily

Zachary Magid Acquires Multifamily Property On Bushwick Avenue For $1.7M

1470 Bushwick Avenue

$1,700,000

$323/SF

Building Size

5,250 SF

Asset Type

MultiFamily

Closing

May 23, 2024

AI

Located at 1470 Bushwick Avenue in Bushwick, Brooklyn, this multifamily property consists of 6 units spanning 5,250 square feet. The sale price for this asset was $1,700,000, translating to a price per unit of $283,333 and a price per square foot of $324. The property, exempt from rent regulation due to a substantial rehabilitation in 2003, required minor renovations to achieve market rents. The purchase included one vacancy among its month-to-month tenants with an average rent of approximately $1,680.

Summary of transation details:

The negotiated terms of the sale involved the seller agreeing to hold a short-term note for financing, allowing the property to be sold at a 3.6% cap rate with a 40% down payment, 5% interest-only loan for 5 years. This unique financing structure enabled the buyer, Zachary Magid, to pursue a value-add strategy through cosmetic renovations to increase rents to market rates in the Bushwick area.

Players

Brian Davila

Investment Property Realty Group (IPRG)

Broker

$283.4M

vol

108 deals

Broker

Brooklyn MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

9.33%

Cash-on-Cash

-2.67%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93