LXMD & Dasha Zhukova Secures $86.5M Bridge Loan From Prime Finance For Development In Harlem
2035 5th Avenue
$86,500,000
Building Size
—
Asset Type
Development Site
Closing
Dec 3, 2025
AI
The asset involved in this transaction is a development site located at 2035 5th Avenue in the Harlem market of Manhattan. The project, Ray Harlem, aims to be a 222-unit mixed-use development. The loan amount for this project is $86,500,000, secured through bridge financing from Prime Finance, which replaces an $80,000,000 construction loan obtained in 2022.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $86,500,000
- Lender: Prime Finance
- Landlord: LXMD & Dasha Zhukova
- Broker: Aaron Appel, Jonathan Schwartz, Keith Kurland, Adam Schwartz, Dustin Stolly, Sean Reimer, Ari Hirt & Nicholas Gilhooley - Walker & Dunlop
This joint venture between LXMD and Ray, founded by Dasha Zhukova, has successfully secured bridge debt financing essential for advancing the Ray Harlem project. The financing arrangement highlights the collaborative efforts of several key brokers from Walker & Dunlop, who played a pivotal role in facilitating this transaction.
Players
New York Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.18%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93