facebook

traded

+ Submit
Home

/

Deals

/

New York

/

Development Site

/

Loan

/

2035 5th Avenue

LXMD & Dasha Zhukova Secures $86.5M Bridge Loan From Prime Finance For Development In Harlem
FINANCEDDevelopment Site

LXMD & Dasha Zhukova Secures $86.5M Bridge Loan From Prime Finance For Development In Harlem

2035 5th Avenue

$86,500,000

Building Size

Asset Type

Development Site

Closing

Dec 3, 2025

AI

The asset involved in this transaction is a development site located at 2035 5th Avenue in the Harlem market of Manhattan. The project, Ray Harlem, aims to be a 222-unit mixed-use development. The loan amount for this project is $86,500,000, secured through bridge financing from Prime Finance, which replaces an $80,000,000 construction loan obtained in 2022.

Summary of transaction details:

This joint venture between LXMD and Ray, founded by Dasha Zhukova, has successfully secured bridge debt financing essential for advancing the Ray Harlem project. The financing arrangement highlights the collaborative efforts of several key brokers from Walker & Dunlop, who played a pivotal role in facilitating this transaction.

Players

Aaron Appel

Walker & Dunlop

Broker

$32.5B

vol

195 deals

Broker
Prime Finance
Prime FinanceLender

New York Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.18%

Cash-on-Cash

-0.05%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93