Sam Teitelbaum & Zisha Twersky Acquire Ground Lease In Astoria For $14.4M
31-61 Vernon Blvd, Astoria, NY 11106, USA
Building Size
909,060 SF
Asset Type
Development Site
Closing
Feb 24, 2020
AI
The ground lease transaction for a development site in Astoria, located at 31-61 Vernon Boulevard, 1111 Broadway, and 1124 31st Dr, was recently closed for a price of $14,400,000. The annual ground lease payment is $720,000, resulting in a cap rate of 5%. The site has a buildable square footage (BSF) of 63,390, giving it a price per buildable square foot (PPBSF) of $227, or $11.3 annually.
Summary of transaction details
- Property Type: Development Site
- Transaction Amount: $14,400,000
- Market: Astoria
- ADDRESS: 31-61 Vernon Boulevard, 1111 Broadway, 1124 31st Dr
- BSF: 63,390
- PPBSF: $227 ($11.3 Annually)
- Cap Rate: 5%
The ground lease was sold by Antonios and Nick Fiorentinos, representing the Fiorentinos Family. The buyers, Sam Teitelbaum and Zisha Twersky, acquired the leasehold. The transaction was facilitated by Jacob Savitt and Antoine Jordan from Puzzle Equity Solutions.
Notably, Puzzle Equity Solutions, the brokerage firm, was launched in 2018.
Players
New York Development Site Market Snapshot
Boundary boundary · Development Site · Lease transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
5.80%
Cash-on-Cash
-1.66%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93