facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Massachusetts

/

Development Site

/

Loan

/

110 Ocean Avenue

Navjeet Bal Of MassDevelopment Provides $23.5M Loan For Affordable Housing Development In Revere
FINANCEDDevelopment Site

Navjeet Bal Of MassDevelopment Provides $23.5M Loan For Affordable Housing Development In Revere

110 Ocean Avenue

$23,500,000

Building Size

Asset Type

Development Site

Closing

Feb 17, 2026

AI

The asset involved in this transaction is a development site located at 110 Ocean Avenue in Revere, MA. The project consists of a 56-unit affordable housing development with a loan amount of $23,500,000 provided for the financing of this initiative.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $23,500,000
  • Lender: Navjeet Bal - MassDevelopment
  • Landlord: Rafael Mares - The Neighborhood Developers
  • Market: Revere, MA
  • Units: 56 units total, including 32 units for households ≤50% AMI and 24 units ≤30% AMI

The individuals key to this transaction are Navjeet Bal, who represented MassDevelopment as the lender, and Rafael Mares, who represented The Neighborhood Developers as the landlord. They played significant roles in securing the financing and operational management of the development project.

Players

MassDevelopment
MassDevelopmentLender

Revere Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.68%

Cash-on-Cash

-0.19%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93