Needham Bank Provides $15.575 Million Loan For Development Site At 231-235 Third Street Cambridge
231 Third Street & 235 Third Street
$15,575,000
Units
19
Asset Type
Development Site
Closing
Oct 24, 2025
AI
The asset involved in the transaction is a development site located at 231-235 Third Street, Cambridge, MA. A loan of $15,575,000 has been secured from Needham Bank to fund a 5-story multifamily development comprising 19 units. The project is strategically situated between Kendall Square and East Cambridge and is designed to be transit-oriented, featuring no parking facilities.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $15,575,000
- Lender: Needham Bank
- Number of Units: 19
- Building Height: 5 stories
- Location: 231-235 Third Street, Cambridge, MA
- Project Characteristics: Transit-oriented, no parking
In this transaction, Needham Bank is the lender providing the financing for the development site. The project is positioned in a market area that emphasizes accessibility to transit options, aligning with contemporary urban development principles.
Players
Cambridge Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.02%
Cash-on-Cash
-0.29%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93