Beacon Real Estate Group Secures $38.35 Million Refinance Loan For Tampa Multifamily Asset
4949 Marbrisa Drive
$38,350,000
Building Size
—
Asset Type
MultiFamily
Closing
Jun 23, 2025
AI
The property involved in this transaction is a multifamily asset located at 4949 Marbrisa Drive in the Tampa market, consisting of a total of 224 units. The refinancing involved a loan amount of $38,350,000, which includes a five-year fixed-rate loan of $29.93 million originated by Berkadia and a preferred equity investment of $8.42 million from Atlantic Pacific Capital Partners.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $38,350,000
- Lender: Berkadia via Freddie Mac (Debt) & Atlantic Pacific Capital Partners (Equity)
- Landlord: Beacon Real Estate Group
- Loan Type: Refinance
- Loan Terms: Five-year fixed-rate loan of $29.93 million and a preferred equity investment of $8.42 million
The key individuals involved in the deal include Scott Wadler, Mitch Sinberg, Matthew Nihan, Matthew Robbins, Brad Williamson, and Matt Jackson, all representing Berkadia in the transaction. Their roles facilitated the successful structuring and execution of the financing package for the property.
Players
Tampa MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.41%
Cash-on-Cash
-0.12%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93