MultiFamily Property at 125 Madison Street Listed by Joseph Koicim and Matt Berger
$3,000,000
125 Madison Street, New York, NY 10002
8,675 SF
Square Feet
$346
PPSF
6.70%
CAP
Property Description
NOI
$201,000
Cap Rate
6.70%
Marketing description
Marcus & Millichap proudly presents 125 Madison Street, a remarkable investment opportunity in the heart of the Lower East Side. Positioned on a pristine block located between Market Street and Pike Street, this building boasts 16 units and spans an approximate area of 8,675 square feet. The building is 25' x 86' and sits on a 25' x 100' lot (Block: 275, Lot: 1). The property is zoned R7-2.
Investment highlights
- Strong In-Place Cash Flow: 125 Madison Street offers investors immediate and stable income with an asking cap rate of 6.7%, providing strong day-one cash flow compared to similar Manhattan multifamily opportunities. The property's fully occupied rent stabilized residential component creates dependable income with long-term hold potential.
- Attractive Basis: Offered at approximately $346 per square foot, the property presents investors with the opportunity to acquire a well-located Manhattan multifamily asset at a compelling basis relative to replacement cost and recent comparable sales throughout the downtown market.
- Prime Lower East Side Location: Situated in the heart of the Lower East Side between Market Street and Pike Street, the property benefits from one of Manhattan's most dynamic rental markets. The surrounding area offers an unparalleled mix of restaurants, nightlife, parks, and cultural amenities. Nearby attractions include Essex Market, Seward Park, the East River waterfront, and countless dining destinations. The property also provides convenient access to the F, M, J, and Z subway lines, ensuring strong tenant demand and long-term neighborhood appeal.
Property Details
Asset Type
MultiFamily
Year Built
1900
Zoning
R7-2
Neighborhood
Two Bridges
Submarket
New York
ZIP
10002
Listing Type
sale
Net Operating Income (NOI)
$318,887
Debt Service Coverage Ratio (DSCR)
1.87x
Cap Rate
10.63%
Cash Flow (Annual)
$148,228
Cash-on-Cash Return
19.76%
Monthly Debt Service
$14,222
Annual Debt Service
$170,658
View on Map
Address
125 Madison Street
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
New York MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale
No investors found in this market.