Nuveen Green Capital Provides $27.77 Million Construction Loan For Dellshire Resort In Wisconsin Dells
Wisconsin Dells Parkway North
$27,770,000
$27,770,000/SF
Building Size
1 SF
Asset Type
Hotel
Closing
May 1, 2025
AI
A new construction project is underway at 2325 - 2255 Wisconsin Dells Pkwy, Wisconsin Dells, WI. This hotel asset features 208 keys and is designed as a four-story Medieval-themed hotel. The development is part of a larger 40+ acre master-planned resort and attraction site, which will also include amenities such as a 222-seat restaurant, six pools, a 9,500 square foot arcade, family entertainment center, ATV and boat rentals, and approximately 6,500 square feet of meeting and event space.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $27,770,000
- Loan Type: Construction
- Loan Terms: 30 years
- Lender: Nuveen Green Capital
- Key Individuals: Sean Ribble, Spencer Olson, Christopher Ellis, Francisco Crespo, Adrienne Andrews, Jeff Bucaro
- Sponsor: Uphoff Ventures
The financing package includes $27.7 million in C-PACE capital, which is aimed at funding improvements to the building envelope and other important energy efficiency measures during the mid-construction phase. This strategic financing approach supports the project's long-term profitability while lowering the overall blended cost of capital.
Players
Wisconsin Dells Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.57%
Cash-on-Cash
-0.16%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93