$14M Loan Arranged For SpringHill Suites Hotel In Centreville VA By Robert Bhat Of Marcus & Millichap
5920 Trinity Parkway
$14,000,000
Building Size
—
Asset Type
Hotel
Closing
Dec 23, 2025
AI
The property involved is a hotel asset located at 5920 Trinity Parkway in Centreville, VA, featuring 136 keys. The financing secured for the property was $14,000,000 with a loan structured for a term of 5 years and an interest-only payment plan at a rate of 6.8%, reflecting a loan-to-value ratio of 65%.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $14,000,000
- Address: 5920 Trinity Parkway
- Market: Centreville, VA
- Keys: 136
The loan was arranged by Marcus & Millichap Capital Corporation, which played a crucial role in facilitating the financing from a national bank. The broker representing the lender in this transaction was Robert Bhat from Marcus & Millichap.
Centreville Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.13%
Cash-on-Cash
-0.32%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93