facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Virginia

/

Hotel

/

Loan

/

3950 Fair Ridge Drive

Marcus & Millichap Capital Corporation Secures $15.2 Million Loan For Hilton Garden Inn Fairfax
FINANCEDHotel

Marcus & Millichap Capital Corporation Secures $15.2 Million Loan For Hilton Garden Inn Fairfax

3950 Fair Ridge Drive

$15,190,000

Building Size

Asset Type

Hotel

Closing

Sep 29, 2025

AI

The asset involved in the transaction is the Hilton Garden Inn Fairfax, a hotel located at 3950 Fair Ridge Drive, Fairfax, VA. This property boasts 149 keys and is a key player in the local hospitality market.

Summary of transaction details:

  • Property Type: Hotel
  • Transaction Amount: $15,190,000
  • Market: Fairfax, VA
  • Loan Amount: $15,190,000
  • Keys: 149
  • Broker: Robert Bhat - Marcus & Millichap
  • Financing Type: Non-recourse
  • LTV: 70%
  • Interest Rate: 7%
  • Term: 5 years
  • Interest Structure: Full-term interest only

Marcus & Millichap Capital Corporation arranged the financing for the asset on behalf of a private client, utilizing a national investment bank to secure the loan. This transaction highlights the collaboration between the brokerage and a financial institution for effective capital solutions.

Players

Robert Bhat

Marcus & Millichap

Broker

$753.9M

vol

54 deals

Broker
Marcus & Millichap
Marcus & MillichapBrokerage

Fairfax Hotel Market Snapshot

Boundary boundary · Hotel · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.04%

Cash-on-Cash

-0.30%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93