PMZ Realty Capital Secures $12 Million Loan For Hilton Garden Inn Bel Air Hotel In Maryland
4160 Philadelphia Road
$12,000,000
Building Size
—
Asset Type
Hotel
Closing
Nov 21, 2025
About this deal
AI
The asset involved in this transaction is the Hilton Garden Inn Bel Air, an 83-room hotel located at 4160 Philadelphia Road in Bel Air, MD. The property features a heated pool, fitness center, and event space. It has recently secured a loan amounting to $12 million, which replaces the property's previous financing.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $12,000,000
- Address: 4160 Philadelphia Road
- Market: Bel Air, MD
- Keys: 83
- Broker: PMZ Realty Capital
PMZ Realty Capital played a critical role in this transaction by securing the bridge loan from a private lender. Their involvement ensures that the hotel’s financing meets current operational needs while allowing for potential future enhancements.
Players
Bel Air Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.32%
Cash-on-Cash
-0.38%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93