facebook

traded

+ Submit
Home

/

Deals

/

Virginia

/

Development Site

/

Loan

/

1200 Marquis Parkway

Berkadia Arranges $27.7M Equity Loan For Montage At Marquis Apartments In Williamsburg, VA
FINANCEDDevelopment Site

Berkadia Arranges $27.7M Equity Loan For Montage At Marquis Apartments In Williamsburg, VA

1200 Marquis Parkway

$48,000,000

Building Size

Asset Type

Development Site

Closing

Sep 26, 2022

AI

The development site located at 1200 Marquis Pkwy in Williamsburg, VA has secured a $48,000,000 equity loan for the "Montage at Marquis Apartments" project. The loan was facilitated by Citizens Bank and arranged by Berkadia. The project, spearheaded by GW Real Estate Partners, is set to consist of 265 garden-style units and is scheduled to be completed in May 2024.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $48,000,000
  • Lender: Citizens Bank
  • Landlord: GW Real Estate Partners

Noam Franklin, Cody Kirkpatrick, and Chinmay Bhatt from Berkadia played a crucial role in securing the equity loan. Berkadia JV Equity & Structured Capital, led by Franklin, Kirkpatrick, and Bhatt, sourced a total of $27.7 million in equity for the project, leveraging their expertise in the housing space. This marks their successful contribution to 63 similar transactions within the past year. The team at Berkadia has arranged equity for over 20,000 multifamily/build-for-rent units and student housing beds across 21 states since its inception in 2019.

Players

Noam Franklin

Berkadia

Broker

$780.2M

vol

20 deals

Broker
Citizens Bank
Citizens BankLender

Williamsburg Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.33%

Cash-on-Cash

-0.09%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93