facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Maryland

/

Development Site

/

Loan

/

Hyattsville, Md

Updated Oct 22, 2025

Community Housing Initiative & First Baptist Church Of Highland Park Secures $40.5M Loan For The Highlands In Hyattsville
FINANCEDDevelopment Site

Community Housing Initiative & First Baptist Church Of Highland Park Secures $40.5M Loan For The Highlands In Hyattsville

$40,521,019

Units

137

Asset Type

Development Site

Closing

Oct 21, 2025

About this deal

AI

The asset involved in this transaction is a development site located in Hyattsville, MD, specifically designated for affordable senior housing. The project, known as The Highlands, features a total of 137 units designed to cater to senior residents and is developed by Community Housing Initiative in partnership with First Baptist Church of Highland Park.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $40,521,019
  • Loan Type: Construction
  • Landlord: Community Housing Initiative & First Baptist Church of Highland Park
  • Brokers: PJ McDevitt & Macy Kisilinsky - Walker & Dunlop

Walker & Dunlop facilitated the loan arrangement, securing $40.5 million in debt and equity financing for the project, which aims to provide affordable housing options for senior citizens in the Hyattsville area. This financing represents a significant step in the development of the housing project, highlighting the collaboration between the involved parties.

Players

PJ McDevitt

Walker & Dunlop

Broker

$40.5M

vol

1 deal

Broker
Walker & Dunlop
Walker & DunlopBrokerage

Market Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

Visit Walker & Dunlop to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.39%

Cash-on-Cash

-0.11%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals