Beacon Real Estate Group And Constellation Group Secure Refinance Loan For 259-Unit Multifamily Property
665 Bagdad Road
$42,450,000
Building Size
—
Asset Type
MultiFamily
Closing
Jul 17, 2025
AI
The property asset involved in this transaction is a multifamily building located at 665 Bagdad Road in Leander, comprising 259 units. The deal included a refinance loan facilitated by LaSalle, which provided financing for the landlords, Beacon Real Estate Group and Constellation Group, under a specific loan agreement.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: Not specified
- Market: Leander
- Units: 259
- Lender: LaSalle
- Landlords: Beacon Real Estate Group & Constellation Group
- Loan Type: Refinance
- Loan Terms: Three-year term with two 12-month extension options
- Brokers: Scott Wadler, Matthew Nihan, Mitch Sinberg, Brad Williamson & Matthew Robbins - Berkadia
The transaction features a collaborative effort from multiple brokers at Berkadia, who played a significant role in structuring the refinance deal, showcasing their expertise in multifamily property transactions in the Leander market. The lenders and preferred equity providers involved contributed to the financing strategy that supports the landlords' long-term investment goals.
Players
Leander MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.37%
Cash-on-Cash
-0.11%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93