Miramar Capital Acquires 167-Unit Multifamily Community In Smyrna From David McGowan For $54.5M
100 Gaunt Drive
$54,500,000
Building Size
—
Asset Type
MultiFamily
Closing
Jan 20, 2026
AI
The asset involved in the transaction is a multifamily property located at 100 Gaunt Drive, Smyrna, TN. This Build-to-Rent townhome community consists of 167 units and was sold for a total amount of $54,500,000, which translates to a price per unit of $326,347, marking a record price-per-unit for the Smyrna/La Vergne submarket.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $54,500,000
- Units: 167
- Price Per Unit: $326,347
- Buyer: Miramar Capital
- Seller: David McGowan
- Brokers: Austin Fragoletti, Sam Jackson, Tucker Brock & John Endom - MMG Real Estate Advisors
The transaction was facilitated by MMG Real Estate Advisors’ Tennessee team, highlighting the role of key brokers in executing the deal for the Build-to-Rent community, ensuring a successful closure of this significant property sale.
Players
Smyrna MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.29%
Cash-on-Cash
-0.08%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93