Daily limit: 0/10
Osso Capital Acquires The Villages At Forest View Multifamily In Antioch For $58M
SOLD
$58,000,000
Tennessee
See Similar DealsMultiFamily
Sold 09/16/2025
SOLD
Osso Capital Acquires The Villages At Forest View Multifamily In Antioch For $58M
2760 Murfreesboro Pike
See Similar DealsMultiFamily
Sold 09/16/2025
Summary
TENNESSEE
Asset Type:MultiFamily
Transaction Type:Sale
The asset involved in the transaction is a multi-family property located at 2760 Murfreesboro Pike in Antioch, TN. It is comprised of 307 units and was sold for a total of $58,000,000, translating to approximately $188,925 per unit.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $58,000,000
- Units: 307
- Price Per Unit: $188,925
- Buyer: Osso Capital
- Seller: Bill Hostettler - HND Realty
- Sale Date: 09/16/2025
Osso Capital has successfully acquired the property known as The Villages at Forest View from Bill Hostettler, representing HND Realty in this transaction. The deal highlights the involvement of these key players in the multi-family real estate market in Antioch, Tennessee.
Players
Details
Stay in the Know
Subscribe for insider commercial real estate news, deal highlights, and market insights—delivered straight to your inbox.
By subscribing, you agree to our Terms of Service and Privacy Policy.
Similar Deals
Suggestions
CRE CalculatorAnalyze deals based on income, expenses, and financing. We automatically filled the calculator with data from the deal you are viewing, fill free to modify it to see how it affects the results.
Deal Type
30 years
10 years
Operating Income
Operating Expenses (Annual)
Net Operating Income (NOI)
$3,093,333.32
Debt Service Coverage Ratio (DSCR)
0.94x
Cap Rate
5.33%
Cash Flow (Annual)-$206,061.76
Cash-on-Cash Return-1.27%
Monthly Debt Service$274,949.59
Annual Debt Service$3,299,395.08
Is there something missing? Send suggestions