Osso Capital Acquires The Villages At Forest View Multifamily In Antioch For $58M
2760 Murfreesboro Pike
$58,000,000
Building Size
—
Asset Type
MultiFamily
Closing
Sep 16, 2025
AI
The asset involved in the transaction is a multi-family property located at 2760 Murfreesboro Pike in Antioch, TN. It is comprised of 307 units and was sold for a total of $58,000,000, translating to approximately $188,925 per unit.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $58,000,000
- Units: 307
- Price Per Unit: $188,925
- Buyer: Osso Capital
- Seller: Bill Hostettler - HND Realty
- Sale Date: 09/16/2025
Osso Capital has successfully acquired the property known as The Villages at Forest View from Bill Hostettler, representing HND Realty in this transaction. The deal highlights the involvement of these key players in the multi-family real estate market in Antioch, Tennessee.
Players
Antioch MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.27%
Cash-on-Cash
-0.08%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93