facebook

traded

+ Submit
Home

/

Deals

/

New York

/

Condo

/

Loan

/

111-17 78th Avenue

Rybak Development Secures $71M Construction Loan For Residential Condos In Forest Hills, Queens
FINANCEDCondo

Rybak Development Secures $71M Construction Loan For Residential Condos In Forest Hills, Queens

111-17 78th Avenue

$71,000,000

$333/SF

Building Size

213,009 SF

Asset Type

Condo

Closing

Dec 18, 2023

AI

The residential condos located at 111-17 78th Avenue in Forest Hills, Queens have been involved in a closed transaction. The property spans approximately 213,009 square feet and comprises a total of 98 units. The asset is owned by Sergey Rybak and Andrei Shavrin of Rybak Development.

Summary of transaction details

The loan amount for this transaction is $71,000,000 and it has been provided by Valley Bank. The property owner, Sergey Rybak and Andrei Shavrin, are represented by Robert Tonnessen and Aaron Niedermayer from the JLL agency.

Players

Robert Tonnessen

JLL

Broker

$2.5B

vol

24 deals

Broker
Valley Bank
Valley BankLender
Sergey Rybak

Sergey Rybak

Rybak Development

Landlord

$544.9M

vol

19 deals

Landlord
Rybak Development
Rybak DevelopmentLandlord

Forest Hills Condo Market Snapshot

Boundary boundary · Condo · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.22%

Cash-on-Cash

-0.06%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93