facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Office

/

Loan

/

2871 Oak Avenue

City National Bank Provides $25 Million Construction Loan For Office At 2871 Oak Avenue
FINANCEDOffice

City National Bank Provides $25 Million Construction Loan For Office At 2871 Oak Avenue

2871 Oak Avenue

$25,000,000

$500/SF

Building Size

50,000 SF

Asset Type

Office

Closing

Dec 31, 2024

AI

2871 Oak Avenue is an office asset located in Miami, featuring a total of 50,000 square feet. The transaction involves a construction loan amounting to $25,000,000, structured as a three-year, full-term interest-only loan.

Summary of transaction details:

  • Property Type: Office
  • Transaction Amount: $25,000,000
  • Lender: City National Bank
  • Landlord: Andy Gilon Moreno, Nadav Goshen & Gabriel Marcano - Vizcaya Capital; Carlos Imery & Richard Kulick - Beacon Real Estate Group
  • Brokers: Scott Wadler, Matthew (Matt) Nihan & Patrick Johnson - Berkadia
  • Date: 12/31/2024

The deal features participation from multiple key individuals and firms, with Andy Gilon Moreno, Nadav Goshen, and Gabriel Marcano representing Vizcaya Capital, while Carlos Imery and Richard Kulick represent Beacon Real Estate Group. The transaction was brokered by Scott Wadler, Matthew (Matt) Nihan, and Patrick Johnson from Berkadia.

Players

Scott Wadler

Berkadia

Broker

$10.2B

vol

167 deals

Broker
City National Bank of Florida
City National Bank of FloridaLender

Miami Office Market Snapshot

Boundary boundary · Office · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.63%

Cash-on-Cash

-0.18%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93