facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Multifamily

/

Loan

/

452 Northeast 31st Street

Updated Dec 4, 2024

JLL Capital Markets Secures $115M Loan For Metro Edgewater Apartment Tower In Miami
FINANCEDMultiFamily

JLL Capital Markets Secures $115M Loan For Metro Edgewater Apartment Tower In Miami

452 Northeast 31st Street

$115,000,000

Units

279

Asset Type

MultiFamily

Closing

Dec 20, 2023

About this deal

AI

A $115 million financing package has been secured by JLL Capital Markets for Metro Edgewater, a newly completed 279-unit apartment tower located in Miami's Edgewater neighborhood. The loan, arranged for the borrower consortium comprised of Lujeni Corp, Camino Capital Management, and Building Block Realty, supports this Class A property. Metro Edgewater offers upscale amenities and is conveniently situated within a 10-minute drive from Downtown Miami and Brickell.

Summary of transaction details:

  • Property Type: MultiFamily
  • Transaction Amount: $115,000,000
  • Units: 279
  • Address: 452 Northeast 31st Street, Miami

JLL served as the broker for this financing deal. The broker team from JLL consisted of Elliott Throne, J.J. Hovenden, Jesse Wright, Joshua Odessky, and Kenny Cutler. They successfully facilitated the transaction on behalf of the borrower consortium consisting of Lujeni Corp, Camino Capital Management, and Building Block Realty.

On the Map

Open live map

$115,000,000

MultiFamily

View full map

Players

Jesse Wright

JLL

Broker

$1.6B

vol

23 deals

Broker
MF1 Capital
MF1 CapitalLender
Bilt advertisement

Miami MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $412.2K per unit across 279 units on a published $115M (2023).

Visit Joshua "Josh" Odessky to view all their deals.

Browse Miami multifamily loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.14%

Cash-on-Cash

-0.04%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets