facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Multifamily

/

Loan

/

184 Lake Drive

JSB Capital Group & Johnston Group Secure $36.63M Loan For Palm Beach Shores Multifamily Property
FINANCEDMultiFamily

JSB Capital Group & Johnston Group Secure $36.63M Loan For Palm Beach Shores Multifamily Property

184 Lake Drive

$366,635,000

Building Size

Asset Type

MultiFamily

Closing

Aug 5, 2025

AI

The property asset involved in the transaction is a multifamily unit located at 184 Lake Drive in Palm Beach Shores. The loan amount for this transaction is $36,635,000, designated for repositioning purposes, utilizing a two-year, floating rate loan with a one-year extension option.

Summary of transation details:

The deal included key individuals such as Adrian Rahimi representing Bank Hapoalim, and the landlords JSB Capital Group and Johnston Group. The transaction was facilitated by a team of brokers from Berkadia, comprising Mitch Sinberg, Scott Wadler, Brad Williamson, Matt Robbins, and Michael Basinski.

Players

Brad Williamson

Berkadia

Broker

$7.1B

vol

114 deals

Broker
Berkadia
BerkadiaBrokerage
Adrian Rahimi

Adrian Rahimi

Bank Hapoalim (BHI)

Lender

$828.8M

vol

6 deals

Lender
Bank Hapoalim (BHI)
Bank Hapoalim (BHI)Lender

Palm Beach Shores MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.04%

Cash-on-Cash

-0.01%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93