facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Mixed Use

/

Loan

/

4200 Northwest 2nd Avenue

MIRAI Design District Secures $85.5 Million Construction Loan From Monroe Capital In Miami
FINANCEDMixed-use

MIRAI Design District Secures $85.5 Million Construction Loan From Monroe Capital In Miami

4200 Northwest 2nd Avenue

$85,500,000

$950/SF

Building Size

90,000 SF

Asset Type

Mixed-use

Closing

May 27, 2026

AI

The property asset involved in this transaction is a mixed-use development located at 4200 Northwest 2nd Avenue in Miami, comprising 65,000 square feet. The construction loan secured for this project amounts to $85,500,000, facilitated by Monroe Capital.

Summary of transaction details:

WD Capital Group, in partnership with Berkadia, arranged and structured the $85.5 million construction loan for the MIRAI Design District, which marks the first mixed-use project in the United States by Kengo Kuma and Associates. The development features retail units on the ground floor and modern commercial office spaces above, aimed at creating an upscale lifestyle experience in the city. WD Capital is also engaging in structuring equity and credit facilities within the Florida Tri-County region.

Players

Scott Wadler

Berkadia

Broker

$10.3B

vol

168 deals

Broker
Monroe Capital
Monroe CapitalLender
Matthew Lane

Matthew Lane

Landlord

$89.4M

vol

4 deals

Landlord

Miami Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.19%

Cash-on-Cash

-0.05%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93