facebook


Go ProSubmit a deal
Submit
Home

/

Deals

/

Florida

/

Development Site

/

Loan

/

301 Ocean Drive

Updated Nov 3, 2026

David Martin Of Terra And Edgardo Defortuna Of Fortune International Group Secure $220.5M Refinance Loan From Steven Schwarzman Of Blackstone For Condominium Development In Key Biscayne
FINANCEDDevelopment Site

David Martin Of Terra And Edgardo Defortuna Of Fortune International Group Secure $220.5M Refinance Loan From Steven Schwarzman Of Blackstone For Condominium Development In Key Biscayne

301 Ocean Drive

$220,500,000

Units

48

Asset Type

Development Site

Closing

Oct 29, 2026

About this deal

AI

This transaction involves a condominium development site located at 301 Ocean Drive in Key Biscayne. The property includes a total of 48 units and is associated with a refinance loan amount of $220,500,000.

Summary of transaction details:

This transaction highlights the involvement of key industry professionals, including Steven Schwarzman representing Blackstone as the lender. David Martin and Edgardo Defortuna, acting as borrowers, represent Terra and Fortune International Group, respectively. The brokerage team from Walker & Dunlop, consisting of multiple agents, facilitated this deal.

Instagram

On the Map

Open live map

$220,500,000

Development Site

View full map

Players

Aaron Appel

Walker & Dunlop

Broker

$37.5B

vol

216 deals

Broker

Steven Schwarzman

Blackstone

Originator

$20.5M

vol

1 deal

Originator
Bilt advertisement

Key Biscayne Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

About $4.6M per unit across 48 units on a published $220.5M (2026).

Visit Sean Reimer to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.07%

Cash-on-Cash

-0.02%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets