Bank OZK Provides $128.3M Loan For Miami Condo Development By OKO Group And Cain International
174 Southeast 25th Road, Miami, FL 33129, USA
$128,300,000
$65,930/SF
Building Size
1,946 SF
Asset Type
—
Closing
Apr 19, 2021
AI
A $128,300,000 loan has been secured for a condo located at 174 SE 25th Road in Miami. The loan was provided by Bank OZK. The condo consists of 135 units and is owned by OKO Group, represented by Vladislav Doronin, and Cain International, represented by Jonathan Goldstein.
Summary of transaction details
- Property Type: Condo
- Transaction Amount: $128,300,000
- Address: 174 SE 25th Road
- Market: Miami
- Lender: Bank OZK
- Landlords: OKO Group - Vladislav Doronin; Cain International - Jonathan Goldstein
- Brokers: Keith Kurland, Aaron Appel, Adam Schwartz, Michael Diaz & Sean Bastian - Walker & Dunlop
- Units: 135
The deal was facilitated by brokers Keith Kurland, Aaron Appel, Adam Schwartz, Michael Diaz, and Sean Bastian from Walker & Dunlop. They played a key role in negotiating and finalizing the loan for the condo property.
Players
Miami CRE Market Snapshot
Boundary boundary · CRE · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.12%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93