CGI Merchant Group Secures $101.9M Loan From Madison Realty Capital For Hotel And Office Properties In Downtown Miami And Coconut Grove
1100 Biscayne Boulevard, Miami, Florida 33132, United States
$101,900,000
$48,966/SF
Building Size
2,081 SF
Asset Type
—
Closing
Feb 21, 2022
AI
Two properties, a hotel and an office, have been involved in a recent transaction in Downtown Miami and Coconut Grove. The hotel, located at 1100 Biscayne Boulevard, consists of 129 keys, while the office, located at 3480 Main Street, spans a total of 54,862 square feet. The deal took place on 02/22/2022.
Summary of transaction details:
- Property Type: Hotel
- Property Type: Office
- Market: Downtown Miami
- Market: Coconut Grove
- Loan Amount: $101,900,000
The lender for this transaction was Madison Realty Capital, represented by Josh Zegen. The landlord, CGI Merchant Group, was represented by Raoul Thomas. Surya Capital Partners, represented by Adi Chugh, acted as the broker involved in the deal.
Players
Miami CRE Market Snapshot
Boundary boundary · CRE · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.16%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93