facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

All

/

Loan

/

1100 Biscayne Boulevard, Mi...

CGI Merchant Group Secures $101.9M Loan From Madison Realty Capital For Hotel And Office Properties In Downtown Miami And Coconut Grove
FINANCED

CGI Merchant Group Secures $101.9M Loan From Madison Realty Capital For Hotel And Office Properties In Downtown Miami And Coconut Grove

1100 Biscayne Boulevard, Miami, Florida 33132, United States

$101,900,000

$48,966/SF

Building Size

2,081 SF

Asset Type

Closing

Feb 21, 2022

AI

Two properties, a hotel and an office, have been involved in a recent transaction in Downtown Miami and Coconut Grove. The hotel, located at 1100 Biscayne Boulevard, consists of 129 keys, while the office, located at 3480 Main Street, spans a total of 54,862 square feet. The deal took place on 02/22/2022.

Summary of transaction details:

  • Property Type: Hotel
  • Property Type: Office
  • Market: Downtown Miami
  • Market: Coconut Grove
  • Loan Amount: $101,900,000

The lender for this transaction was Madison Realty Capital, represented by Josh Zegen. The landlord, CGI Merchant Group, was represented by Raoul Thomas. Surya Capital Partners, represented by Adi Chugh, acted as the broker involved in the deal.

Players

Darin Feldman

Broker

$125M

vol

12 deals

Broker
Madison Realty Capital
Madison Realty CapitalLender
Raoul Thomas

Raoul Thomas

CGI Merchant Group

Landlord

$533.9M

vol

4 deals

Landlord

Miami CRE Market Snapshot

Boundary boundary · CRE · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.16%

Cash-on-Cash

-0.04%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93