Updated Dec 26, 2025
D.C. Housing Authority & POAH Secures $98.5M Construction Loan For Hillsdale Flats In Southeast D.C
Sumner Road Southeast
$98,500,000
Units
90
Asset Type
MultiFamily
Closing
Dec 23, 2025
About this deal
AI
The transaction involves a development site located in Washington, DC, specifically for the construction of the 90-unit Hillsdale Flats as part of the Barry Farm-Hillsdale redevelopment. This project is being financed through a comprehensive funding package that combines various financial instruments.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $98,500,000
- Lender: J.P. Morgan Chase & Fannie Mae
- Landlord: D.C. Housing Finance Agency & Preservation of Affordable Housing
- Loan Type: Construction
The financing arrangement sees D.C. Housing Authority and Preservation of Affordable Housing securing $98.5 million, which encompasses tax-exempt bonds, LIHTC equity, and loans from the two lenders, J.P. Morgan Chase and Fannie Mae, dedicated to advancing this significant redevelopment initiative in Southeast D.C.
On the Map
$98,500,000
MultiFamily
View full map
Players
Washington MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.16%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93