D.C. Housing Authority & POAH Secures $98.5M Construction Loan For Hillsdale Flats In Southeast D.C
Sumner Road Southeast
$98,500,000
Building Size
—
Asset Type
MultiFamily
Closing
Dec 23, 2025
AI
The transaction involves a development site located in Washington, DC, specifically for the construction of the 90-unit Hillsdale Flats as part of the Barry Farm-Hillsdale redevelopment. This project is being financed through a comprehensive funding package that combines various financial instruments.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $98,500,000
- Lender: J.P. Morgan Chase & Fannie Mae
- Landlord: D.C. Housing Finance Agency & Preservation of Affordable Housing
- Loan Type: Construction
The financing arrangement sees D.C. Housing Authority and Preservation of Affordable Housing securing $98.5 million, which encompasses tax-exempt bonds, LIHTC equity, and loans from the two lenders, J.P. Morgan Chase and Fannie Mae, dedicated to advancing this significant redevelopment initiative in Southeast D.C.
Players
Washington MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.16%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93