facebook

traded

+ Submit
Home

/

Deals

/

Dc

/

Multifamily

/

Loan

/

Sumner Road Southeast

D.C. Housing Authority & POAH Secures $98.5M Construction Loan For Hillsdale Flats In Southeast D.C
FINANCEDMultiFamily

D.C. Housing Authority & POAH Secures $98.5M Construction Loan For Hillsdale Flats In Southeast D.C

Sumner Road Southeast

$98,500,000

Building Size

Asset Type

MultiFamily

Closing

Dec 23, 2025

AI

The transaction involves a development site located in Washington, DC, specifically for the construction of the 90-unit Hillsdale Flats as part of the Barry Farm-Hillsdale redevelopment. This project is being financed through a comprehensive funding package that combines various financial instruments.

Summary of transaction details:

The financing arrangement sees D.C. Housing Authority and Preservation of Affordable Housing securing $98.5 million, which encompasses tax-exempt bonds, LIHTC equity, and loans from the two lenders, J.P. Morgan Chase and Fannie Mae, dedicated to advancing this significant redevelopment initiative in Southeast D.C.

Players

District of Columbia Housing Finance Agency
District of Columbia Housing Finance AgencyLender

Washington MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.16%

Cash-on-Cash

-0.05%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93