Vista Investment Group Secures $21.3 Million Refinance Loan For Los Angeles Multifamily Properties
669 South Union Avenue
$21,300,000
$176/SF
Building Size
121,000 SF
Asset Type
MultiFamily
Closing
Dec 3, 2024
AI
The transaction involves a refinance loan for three mid-rise multifamily properties located across the Los Angeles metropolitan statistical area, encompassing a total of 207 units. The loan amount for this financing is $21,300,000, with fixed-rate terms structured at 65% loan-to-value (LTV), an interest rate of 5.75%, a 10-year term, and partial interest-only payments along with flexible prepayment options.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $21,300,000
- Landlord: Vista Investment Group
- Loan Type: Refinance
- Loan Terms: 65% LTV | 5.75% Fixed | 10-Year Term | Partial I/O | Flexible Prepayment
- Brokers: Marc Schillinger, Keaton Yellin, Brooke Hinkel - JLL
Marc Schillinger, Keaton Yellin, and Brooke Hinkel represented the landlord, Vista Investment Group, in this transaction. The loans arranged for this deal are uncrossed with a local regional bank, ensuring separate financing for each of the three properties involved.
Players
Los Angeles MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.74%
Cash-on-Cash
-0.21%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93