facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

California

/

Multifamily

/

Loan

/

400 San Vicente Boulevard

Updated Jan 21, 2025

Bilt advertisement
JLL Arranges $120.8 Million Construction Loan For Après Beverly Grove Residence Club
FINANCEDMultiFamily

JLL Arranges $120.8 Million Construction Loan For Après Beverly Grove Residence Club

400 San Vicente Boulevard

$120,800,000

$718/SF

Building Size

168,239 SF

Asset Type

MultiFamily

Closing

Jan 24, 2025

About this deal

AI

The property asset involved is a multifamily development project located at 400 San Vicente Boulevard in the Beverly Grove market. The project encompasses 126 units and spans a total square footage of 168,239. The transaction involved a construction loan amounting to $120,800,000.

Summary of transaction details:

The deal was facilitated by brokers Marc Schillinger, Mark Erland, Matt Benson, Keaton Yellin, and Allie Black from JLL, who arranged non-recourse construction financing for the Après Beverly Grove Residence Club, a luxury mixed-use development that incorporates ground-floor retail space.

Players

Marc Schillinger

JLL

Broker

$2.3B

vol

53 deals

Broker
Keaton Yellin
Verified Badge

Keaton Yellin

JLL

Broker

$809.2M

vol

29 deals

Broker

Los Angeles MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $718 per square foot on a published $120.8M for 168,239 square feet (2025).

Visit Matt Benson to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.13%

Cash-on-Cash

-0.04%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets