Warren De Haan Of ACORE Capital Provides $34.8M Construction Loan For 4301 Vermont Avenue
4301 South Vermont Avenue
$34,800,000
Building Size
—
Asset Type
Development Site
Closing
Mar 3, 2025
AI
The asset involved is a development site located at 4301 Vermont Avenue in the Los Angeles market. The property is designated for a 188-unit affordable housing project being developed by SoLa Impact. This five-story complex will feature prefabricated modular units, with 80% allocated for low-income residents.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $34,800,000
- Lender: Warren de Haan - ACORE Capital
- Landlord: Martin Muoto - SoLa
- Broker: Chris Montes - Walker & Dunlop
- Loan Type: Construction
This transaction involved Warren de Haan representing ACORE Capital in providing the construction loan, while Chris Montes from Walker & Dunlop arranged the financing. The project's focus is on creating affordable housing, enhancing the community within the Vermont-Slauson neighborhood.
Players
Los Angeles Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.46%
Cash-on-Cash
-0.13%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93