facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

California

/

Development Site

/

Loan

/

401 North Main Street, Sant...

Updated Dec 5, 2024

Toll Brothers Apartment Living Secures $31.7M JV Equity Loan For Development In Santa Ana
FINANCEDDevelopment Site

Toll Brothers Apartment Living Secures $31.7M JV Equity Loan For Development In Santa Ana

401 North Main Street, Santa Ana, CA, USA

$31,700,000

$27,094/SF

Building Size

1,170 SF

Asset Type

Development Site

Closing

Nov 1, 2021

About this deal

AI

Located at 401 N Main Street in Santa Ana, a development project consisting of 218 residential units with 12,500 sq ft of ground floor retail has been completed. The property, named "Rafferty," was developed by Toll Brothers Apartment Living® in a Qualified Opportunity Zone (QOZ). The development was undertaken in partnership with a JV equity partner sourced by Noam Franklin, Chinmay Bhatt, and Cody Kirkpatrick of Berkadia JV Equity & Structured Capital Group. Since 2019, Berkadia JV Equity & Structured Capital Group has facilitated over $3 billion in capitalization across more than 60 transactions.

Summary of transaction details:

  • Property Type: Development (218 residential units with 12,500 sq ft of ground floor retail)
  • Date: 11/01/2021
  • Address: 401 N Main Street, Santa Ana
  • Market: Santa Ana
  • Loan Amount: $31,700,000
  • Loan Type: JV Equity
  • Lender: EJF Capital
  • Landlord: Toll Brothers Apartment Living
  • Brokers: Chinmay Bhatt, Noam Franklin & Cody Kirkpatrick - Berkadia JV Equity & Structured Capital Group

Throughout the process, Toll Brothers Apartment Living worked closely with the selected JV partner to successfully execute the development agreement for the "Rafferty" project. The project's completion represents the ongoing commitment of Toll Brothers Apartment Living in creating high-quality residential communities in Santa Ana, contributing to the overall growth and development of the area.

Players

Noam Franklin

Berkadia

Broker

$780.2M

vol

20 deals

Broker
Toll Brothers
Toll BrothersLandlord

Santa Ana Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

About $27.1K per square foot on a published $31.7M for 1,170 square feet (2021).

Visit Noam Franklin to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.50%

Cash-on-Cash

-0.14%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets