Prime Greenpoint MultiFamily Listed at 108 Calyer Street
$5,555,000
108 Calyer Street, Brooklyn, NY 11222
7,020 SF
Square Feet
$791
PPSF
6.43%
CAP
Property Description
NOI
$357,000
Cap Rate
6.43%
Prime Greenpoint Location – Situated in one of Brooklyn’s most desirable neighborhoods, surrounded by a dynamic mix of residential, retail, and cultural amenities. Excellent access to public transit and proximity to Williamsburg and Long Island City. Residents are just steps away from North Brooklyn’s premier 28-acre waterfront park, offering athletic fields, playgrounds, green lawns, and unobstructed Manhattan skyline views.
• 8-Unit Multifamily Building – Total of 7,020 SF across 8 residential units, offering a mix of fair market and rent-stabilized apartments.
• Price Metrics –
◦ Asking Price: $5,950,000
◦ Price per SF: $848
◦ Price per Unit: $743,750
• Strong In-Place Income –
◦ Current Gross Rent Roll: $436,615 annually
◦ Effective Gross Income: $423,517
◦ Current Cap Rate: 6.0%
• Upside Potential –
◦ Pro Forma Gross Rent Roll: $472,109 annually
◦ Pro Forma Cap Rate: 6.5%
◦ 63% Fair Market Units (5 apartments) averaging $6,529/mo
◦ Tax Class 2B (~$23,893 annually).
Property Details
Asset Type
MultiFamily
Year Built
1928
Zoning
M1-1
Lot Size
2,792 SF
Neighborhood
Greenpoint
Submarket
Brooklyn
ZIP
11222
Listing Type
sale
Offering Memorandum
Net Operating Income (NOI)
$566,381
Debt Service Coverage Ratio (DSCR)
1.79x
Cap Rate
10.20%
Cash Flow (Annual)
$250,378
Cash-on-Cash Return
18.03%
Monthly Debt Service
$26,334
Annual Debt Service
$316,002
View on Map
Address
108 Calyer Street
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
Brooklyn MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale
No investors found in this market.