facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal

MultiFamily Property Listed at 1225 West 166th Street

MultiFamily Property Listed at 1225 West 166th Street
FOR SALE

$6,990,000

1225 West 166th Street, Gardena, CA 90247

18,714 SF

Square Feet

$374

PPSF

5.71%

CAP

Property Description

NOI

$399,314

Cap Rate

5.71%

1225 W. 166th Street presents an exceptionally rare opportunity to acquire a meticulously maintained 1980s construction apartment asset in what is widely considered the premier pocket of Gardena — south of Prairie Avenue. Combining strong in-place cash flow, an ideal unit mix, extensive renovations, abundant parking, and major future upside, this is the type of generational multifamily asset that rarely trades.

Constructed in 1985, the property consists of 22 oversized two-bedroom / two-bathroom units — one of the most desirable and durable rental configurations in today’s market. The spacious layouts, combined with the newer vintage construction, allow the asset to command premium rents while significantly reducing many of the deferred maintenance concerns commonly associated with older Southern California apartment buildings.

The property offers an exceptional parking ratio featuring 22 private garages in addition to 28 on-site parking spaces — an increasingly rare amenity that continues to drive tenant demand and long-term asset desirability.

The current ownership has extensively renovated 15 of the 22 units, creating immediate operational strength while still leaving meaningful remaining rental upside for a new owner. The building is fully leased with a strong tenant profile and has been professionally maintained throughout ownership.

What truly separates this asset from anything else currently on the market is the extraordinary ADU/additional unit potential. The property is uniquely positioned to allow for the addition of five (5) new two-bedroom / two-bathroom units without sacrificing existing parking. Based on current market rents, the additional units are projected to generate approximately $165,000 in additional annual gross income, with an estimated construction cost of approximately $650,000 — equating to an extraordinary sub-4 GRM on cost.


Property Details

Asset Type

MultiFamily

Year Built

1985

Lot Size

26,416 SF

Neighborhood

Gardena

ZIP

90247

Listing Type

sale


Offering Memorandum

Download

Net Operating Income (NOI)

$633,511

Debt Service Coverage Ratio (DSCR)

1.59x

Cap Rate

9.06%

Cash Flow (Annual)

$235,877

Cash-on-Cash Return

13.50%

Monthly Debt Service

$33,136

Annual Debt Service

$397,634

View on Map

Address

1225 West 166th Street

Log in to see street view

Get exclusive comps and insights by logging in - it's free!

Gardena MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale

No investors found in this market.

Contact the Listing Team

Cameron Samimi
Verified Badge

Cameron Samimi

Senior Vice President

57 closed

Call

Send a Message

Cameron Samimi
Verified Badge

Cameron Samimi

Senior Vice President

57 closed

Call