MultiFamily Property Listed at 1225 West 166th Street
$6,990,000
1225 West 166th Street, Gardena, CA 90247
18,714 SF
Square Feet
$374
PPSF
5.71%
CAP
Property Description
NOI
$399,314
Cap Rate
5.71%
1225 W. 166th Street presents an exceptionally rare opportunity to acquire a meticulously maintained 1980s construction apartment asset in what is widely considered the premier pocket of Gardena — south of Prairie Avenue. Combining strong in-place cash flow, an ideal unit mix, extensive renovations, abundant parking, and major future upside, this is the type of generational multifamily asset that rarely trades.
Constructed in 1985, the property consists of 22 oversized two-bedroom / two-bathroom units — one of the most desirable and durable rental configurations in today’s market. The spacious layouts, combined with the newer vintage construction, allow the asset to command premium rents while significantly reducing many of the deferred maintenance concerns commonly associated with older Southern California apartment buildings.
The property offers an exceptional parking ratio featuring 22 private garages in addition to 28 on-site parking spaces — an increasingly rare amenity that continues to drive tenant demand and long-term asset desirability.
The current ownership has extensively renovated 15 of the 22 units, creating immediate operational strength while still leaving meaningful remaining rental upside for a new owner. The building is fully leased with a strong tenant profile and has been professionally maintained throughout ownership.
What truly separates this asset from anything else currently on the market is the extraordinary ADU/additional unit potential. The property is uniquely positioned to allow for the addition of five (5) new two-bedroom / two-bathroom units without sacrificing existing parking. Based on current market rents, the additional units are projected to generate approximately $165,000 in additional annual gross income, with an estimated construction cost of approximately $650,000 — equating to an extraordinary sub-4 GRM on cost.
Property Details
Asset Type
MultiFamily
Year Built
1985
Lot Size
26,416 SF
Neighborhood
Gardena
ZIP
90247
Listing Type
sale
Offering Memorandum
Net Operating Income (NOI)
$633,511
Debt Service Coverage Ratio (DSCR)
1.59x
Cap Rate
9.06%
Cash Flow (Annual)
$235,877
Cash-on-Cash Return
13.50%
Monthly Debt Service
$33,136
Annual Debt Service
$397,634
View on Map
Address
1225 West 166th Street
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
Gardena MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale
No investors found in this market.