Multifamily Property at 515 West 170th Street Listed by New York Multifamily Team
$3,800,000
515 West 170th Street, New York, NY 10032
29,250 SF
Square Feet
$130
PPSF
7.87%
CAP
Property Description
NOI
$298,900
Cap Rate
7.87%
The New York Multifamily Team at Marcus & Millichap is pleased to present the following opportunity in the heart of Washington Heights. 515 West 170th Street is an ideally positioned walk-up composed of 35 apartments, including 12 one- bedroom units, 18 two-bedroom units, and 5 three-bedroom apartments. 10 of these units have been deregulated through individual apartment improvements, achieving an average monthly rent of $2,238, and providing investors with both immediate and long-term upside. Situated between Audubon and Amsterdam Avenue, the asset spans 29,250 square feet and provides investors with both immediate and long-term upside. 515 West 170th Street has been meticulously maintained by the same family for nearly 25 years. This building is in close proximity to New York-Presbyterian / Columbia University Medical Center, Audubon Playground, P.S. 513 Castle Bridge School, and the 168th Street A & C train.
The Opportunity
• Free Market Component: 29% of apartments in this asset have been destabilized through IAI’s providing investors with both immediate and long- term upside. The 10 free market units have an average monthly rent of $2,238.
• The Metrics: 5.4x GRM | $111,429per Unit | $133 per Square Foot
• Prime Location: 515 West 170th Street is conveniently located near New York- Presbyterian / Columbia University Medical Center, Audubon Playground, P.S. 513 Castle Bridge School, and the 168th Street A & C train.
Property Details
Asset Type
MultiFamily
Year Built
1917
Zoning
R7-2
Neighborhood
Washington Heights
Submarket
New York
ZIP
10032
Listing Type
sale
Offering Memorandum
Net Operating Income (NOI)
$474,205
Debt Service Coverage Ratio (DSCR)
2.19x
Cap Rate
12.48%
Cash Flow (Annual)
$258,038
Cash-on-Cash Return
27.16%
Monthly Debt Service
$18,014
Annual Debt Service
$216,167
View on Map
Address
515 West 170th Street
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
New York MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale
No investors found in this market.