facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal

Multifamily Property at 515 West 170th Street Listed by New York Multifamily Team

Multifamily Property at 515 West 170th Street Listed by New York Multifamily Team
FOR SALE
View more

$3,800,000

515 West 170th Street, New York, NY 10032

29,250 SF

Square Feet

$130

PPSF

7.87%

CAP

Property Description

NOI

$298,900

Cap Rate

7.87%

The New York Multifamily Team at Marcus & Millichap is pleased to present the following opportunity in the heart of Washington Heights. 515 West 170th Street is an ideally positioned walk-up composed of 35 apartments, including 12 one- bedroom units, 18 two-bedroom units, and 5 three-bedroom apartments. 10 of these units have been deregulated through individual apartment improvements, achieving an average monthly rent of $2,238, and providing investors with both immediate and long-term upside. Situated between Audubon and Amsterdam Avenue, the asset spans 29,250 square feet and provides investors with both immediate and long-term upside. 515 West 170th Street has been meticulously maintained by the same family for nearly 25 years. This building is in close proximity to New York-Presbyterian / Columbia University Medical Center, Audubon Playground, P.S. 513 Castle Bridge School, and the 168th Street A & C train.

The Opportunity

Free Market Component: 29% of apartments in this asset have been destabilized through IAI’s providing investors with both immediate   and long- term upside. The 10 free market units have an average monthly rent of $2,238.

The Metrics: 5.4x GRM | $111,429per Unit | $133 per Square Foot

Prime Location: 515 West 170th Street is conveniently located near New York- Presbyterian / Columbia University Medical Center,  Audubon Playground, P.S. 513 Castle Bridge School, and the 168th Street A & C train.


Property Details

Asset Type

MultiFamily

Year Built

1917

Zoning

R7-2

Neighborhood

Washington Heights

Submarket

New York

ZIP

10032

Listing Type

sale


Offering Memorandum

Download

Net Operating Income (NOI)

$474,205

Debt Service Coverage Ratio (DSCR)

2.19x

Cap Rate

12.48%

Cash Flow (Annual)

$258,038

Cash-on-Cash Return

27.16%

Monthly Debt Service

$18,014

Annual Debt Service

$216,167

View on Map

Address

515 West 170th Street

Log in to see street view

Get exclusive comps and insights by logging in - it's free!

New York MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale

No investors found in this market.

Contact the Listing Team

Michael (Mike) Fusco

Michael (Mike) Fusco

Licensed Real Estate Salesperson

92 closed

Call
Seth Glasser

Seth Glasser

Licensed Associate Real Estate Broker

131 closed

Call
Benjamin (Ben) Myerow

Benjamin (Ben) Myerow

Investment Sales Associate

10 closed

Call

Send a Message

Michael (Mike) Fusco

Michael (Mike) Fusco

Licensed Real Estate Salesperson

92 closed

Call
Seth Glasser

Seth Glasser

Licensed Associate Real Estate Broker

131 closed

Call
Benjamin (Ben) Myerow

Benjamin (Ben) Myerow

Investment Sales Associate

10 closed

Call
CM

Christopher Mehran

Broker

11 closed

Call