Mixed-Use Property at 8623 Flatlands Avenue in Brooklyn
$4,607,000
8623 Flatlands Avenue, BROOKLYN, NY 11236
13,497 SF
Square Feet
$341
PPSF
13
Units
300.0K
PPU
Property Description
Units
13 — PPU: 300.0K
Add the largest mixed-use property currently available in 11236 to your portfolio. A newly constructed (2024) elevator building featuring 13 units: 12 residential, 1 commercial, an 8-car garage, and a 35-year 421-a tax abatement (already applied to DOF, with approximately 33 years remaining).
This 4-story building is home to 11 rent stabilized units and 1 permanently exempt unit (a 3BR, 2BA), along with 2,223SF of retail space, private parking, laundry, and storage.
Income (Annual):
Residential: $366,044.28
Laundry: $7,200.00
Commercial: $60,000.00
Parking: $9,600.00 (8 parking spaces, not currently rented, with a conservative projected income of $100/month per space).
Expenses (Annual):
Electric: $7,200 (including elevator)
Water: $16,746.78 (for 2025)
Taxes: $15,682.84 (for 2026 and $16,628.06 for 2027)
Insurance: $23,888.75
Maintenance: $9,000 (estimated)
This property offers a strong rent roll for its asset class, multiple income streams, and long-term tax advantages.
Property Details
Asset Type
Mixed-use
Year Built
2024
Neighborhood
BROOKLYN
Submarket
Brooklyn
ZIP
11236
Listing Type
sale
Net Operating Income (NOI)
$0
Debt Service Coverage Ratio (DSCR)
0.00x
Cap Rate
0.00%
Cash Flow (Annual)
-$262,074
Cash-on-Cash Return
-22.75%
Monthly Debt Service
$21,840
Annual Debt Service
$262,074
View on Map
Address
8623 Flatlands Avenue
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
Brooklyn Mixed-use Market Snapshot
Boundary boundary · Mixed-use · Sale
No investors found in this market.
Contact the Listing Team
Send a Message
Interested in this listing?
Click the button above to request more information about this property.