Hotel Opportunity at 302 East 45th Street in New York
$7,400,000
302 East 45th Street, New York, NY 10017
6,680 SF
Square Feet
$1,108
PPSF
7.01%
CAP
Property Description
NOI
$518,625
Cap Rate
7.01%
302 East 45th Street presents a rare opportunity to acquire a high-yield, mixed-use asset in the heart of Turtle Bay, ideally positioned between 1st and 2nd Avenue. This 20’ x 100’ building spans approximately 6,680 SF and features 10 total units, including a full-floor retail/commercial space with an additional 1,000 SF cellar and 9 hotel rooms above.
Offered at $7,400,000, the property delivers immediate in-place cash flow with a 7.2% cap rate and current NOI of $518,625, with upside to a 7.4% pro forma cap rate. The rent roll includes stable income from a ground-floor commercial tenant and a hotel operator leasing the 9 guest rooms, with both leases featuring 3% annual increases.
Tenants handle interior repairs and maintenance, helping support an efficient expense structure. With strong income, built-in escalations, and a prime Midtown East location near major business, diplomatic, and hospitality corridors, this is an exceptional investment opportunity for buyers seeking durable returns and long-term value in Manhattan.
Property Details
Asset Type
Hotel
Year Built
1910
Zoning
C1-9
Lot Size
2,165 SF
Neighborhood
Turtle Bay
Submarket
New York
ZIP
10017
Listing Type
sale
Offering Memorandum
Net Operating Income (NOI)
$822,799
Debt Service Coverage Ratio (DSCR)
1.95x
Cap Rate
11.12%
Cash Flow (Annual)
$401,841
Cash-on-Cash Return
21.72%
Monthly Debt Service
$35,080
Annual Debt Service
$420,957
View on Map
Address
302 East 45th Street
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
New York Hotel Market Snapshot
Boundary boundary · Hotel · Sale
No investors found in this market.