facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal

Exceptional MultiFamily Property at 1017 5th Street

Exceptional MultiFamily Property at 1017 5th Street
FOR SALE

$5,485,000

1017 5th Street, SANTA MONICA, CA 90403

7,881 SF

Square Feet

$696

PPSF

5.39%

CAP

Property Description

NOI

$295,514

Cap Rate

5.39%

An exceptional opportunity to acquire a meticulously remodeled 11-unit apartment building in one of Santa Monica’s most coveted North of Wilshire locations. 1017 5th Street offers the rare combination of a true trophy-quality location, high-end renovated units and investment returns that are exceedingly difficult to find in prime Santa Monica.


Offered at $5,485,000, the property generates a compelling 5.39% current cap rate and 13.07 GRM, providing investors with unusually strong in-place cash flow for an asset of this quality and location. The investment becomes even more compelling on pro forma rents, reaching approximately a 6.69% cap rate and 11.03 GRM, with roughly 19% remaining rental upside.


The property has undergone extensive upgrades and features beautifully remodeled, high-end units designed to attract Santa Monica’s premium renter base. This is not a heavy value-add project requiring years of construction, tenant turnover and capital expenditures. The work has largely been done, creating an exceptionally easy-to-own and easy-to-manage asset with strong income from day one.


Property Details

Asset Type

MultiFamily

Year Built

1958

Zoning

SMR2*

Lot Size

7,494 SF

Neighborhood

SANTA MONICA

Submarket

Santa Monica

ZIP

90403

Listing Type

sale

Net Operating Income (NOI)

$468,833

Debt Service Coverage Ratio (DSCR)

1.50x

Cap Rate

8.55%

Cash Flow (Annual)

$156,812

Cash-on-Cash Return

11.44%

Monthly Debt Service

$26,002

Annual Debt Service

$312,020

View on Map

Address

1017 5th Street

Log in to see street view

Get exclusive comps and insights by logging in - it's free!

Santa Monica MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale

No investors found in this market.

Contact the Listing Team

Cameron Samimi
Verified Badge

Cameron Samimi

Senior Vice President

57 closed

Call

Send a Message

Cameron Samimi
Verified Badge

Cameron Samimi

Senior Vice President

57 closed

Call