Exceptional MultiFamily Property at 1017 5th Street
$5,485,000
1017 5th Street, SANTA MONICA, CA 90403
7,881 SF
Square Feet
$696
PPSF
5.39%
CAP
Property Description
NOI
$295,514
Cap Rate
5.39%
An exceptional opportunity to acquire a meticulously remodeled 11-unit apartment building in one of Santa Monica’s most coveted North of Wilshire locations. 1017 5th Street offers the rare combination of a true trophy-quality location, high-end renovated units and investment returns that are exceedingly difficult to find in prime Santa Monica.
Offered at $5,485,000, the property generates a compelling 5.39% current cap rate and 13.07 GRM, providing investors with unusually strong in-place cash flow for an asset of this quality and location. The investment becomes even more compelling on pro forma rents, reaching approximately a 6.69% cap rate and 11.03 GRM, with roughly 19% remaining rental upside.
The property has undergone extensive upgrades and features beautifully remodeled, high-end units designed to attract Santa Monica’s premium renter base. This is not a heavy value-add project requiring years of construction, tenant turnover and capital expenditures. The work has largely been done, creating an exceptionally easy-to-own and easy-to-manage asset with strong income from day one.
Property Details
Asset Type
MultiFamily
Year Built
1958
Zoning
SMR2*
Lot Size
7,494 SF
Neighborhood
SANTA MONICA
Submarket
Santa Monica
ZIP
90403
Listing Type
sale
Net Operating Income (NOI)
$468,833
Debt Service Coverage Ratio (DSCR)
1.50x
Cap Rate
8.55%
Cash Flow (Annual)
$156,812
Cash-on-Cash Return
11.44%
Monthly Debt Service
$26,002
Annual Debt Service
$312,020
View on Map
Address
1017 5th Street
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
Santa Monica MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale
No investors found in this market.