Development Site at 325 Olive Street in San Diego

FOR SALE

$5,300,000

325 Olive Street, San Diego, CA 92103

3.06%

CAP

Property Description

NOI

$162,000

Cap Rate

3.06%

Pocket Listing

Property Details

Asset Type

Development Site

Zoning

CC-3-8

Lot Size

7,540 SF

Neighborhood

Park West

Submarket

San Diego

ZIP

92103

Listing Type

sale

Purchase Price ($)

Down Payment (%)

Interest Rate (%)

Amortization

Loan Term

Gross Income ($)

Vacancy Rate (%)

Mgmt Fee ($)

Insurance ($)

Maintenance ($)

Utilities ($)

Property Taxes ($)

Reserves ($)

Net Operating Income (NOI)

$257,013

Debt Service Coverage Ratio (DSCR)

0.85x

DSCR below 1.0x — deal does not cover debt service

Cap Rate

4.85%

Cash Flow (Annual)

-$44,483

Cash-on-Cash Return

-3.36%

Monthly Debt Service

$25,125

Annual Debt Service

$301,496

View on Map

Address

325 Olive Street

Log in to see street view

Get exclusive comps and insights by logging in - it's free!

San Diego Development Site Market Snapshot

Boundary boundary · Development Site · Sale

No investors found in this market.

Contact the Listing Team

Send a Message

Interested in this listing?

Click the button above to request more information about this property.