facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal

Renovated Triplex in East Los Angeles at 928 Record Ave

Renovated Triplex in East Los Angeles at 928 Record Ave
FOR SALE
View more

$1,299,000

928 Record Avenue, Los Angeles, CA 90023

2,550 SF

Square Feet

$509

PPSF

6.59%

CAP

Property Description

NOI

$85,635

Cap Rate

6.59%

Marcus and Millichap is pleased to present a three (3) unit apartment building located in Los Angeles, California. The subject property is situated in a good East Los Angeles location, south of Whittier Boulevard and west of S Downey Road.


Formerly known as the Belvedere Gardens, the East Los Angeles submarket is an unincorporated area free from municipal corporate governance. It is a well-connected transportation hub with access to light rail service and the Los Angeles County Metropolitan Transportation Authority (Metro). There are five (5) public schools and three (3) private schools, as well as many landmarks such as the Commerce Center and the Montebello Country Club. The area is currently experiencing an increase in development as the county continues to push for supportive housing and other programs with over $149m in grants available as of July 2023. Recently, Meta Housing Corp has announced the completion of the La Paza Apartments, a new affordable housing complex at the intersection of Whittier Boulevard and Downey Avenue. The project features a three-story building with 42 apartments. Another project that is nearing completion is the “3+D”, a 78- unit apartment building that broke ground in late 2021 along the corner of 3rd Street and Dangler Avenue.


Built in 1956, this property consists of an ideal unit mix of two (2) two-bedroom / one-bathroom units, and one (1) three-bedroom / one-bathroom house. All of the units have been recently renovated with hardwood flooring, new countertops, appliances, and in-unit washer and dryer machines. The two-bedroom units also feature a spacious den. The property is also gated and secure. The property is equipped with three (3) on-site parking spaces including two (2) garage spaces that can potentially be converted into multiple ADU units. Tenants will love being within a few miles of many trendy restaurants, nightlife, and entertainment options such as Lupe’s Burritos, Regency Commerce, Pacific French Bakery, Nike Community Store, and Salazar Park.


Positioned in a good East Los Angeles Location, this offering presents an exceptional opportunity for an investor to capitalize on a triplex with incredible initial cash flow and qualifies for 30-year fixed residential financing.


Property Details

Asset Type

MultiFamily

Year Built

1956

Zoning

LCR4YY

Lot Size

7,200 SF

Neighborhood

East Los Angeles

Submarket

Los Angeles

ZIP

90023

Listing Type

sale


Offering Memorandum

Download

Net Operating Income (NOI)

$135,860

Debt Service Coverage Ratio (DSCR)

1.84x

Cap Rate

10.46%

Cash Flow (Annual)

$61,964

Cash-on-Cash Return

19.08%

Monthly Debt Service

$6,158

Annual Debt Service

$73,895

View on Map

Address

928 Record Avenue

Log in to see street view

Get exclusive comps and insights by logging in - it's free!

Los Angeles MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale

No investors found in this market.

Contact the Listing Team

Jason Tuvia

Jason Tuvia

Senior Managing Director Investments

42 closed

Call
Kian Maronde

Kian Maronde

Senior Associate

1 closed

Call

Send a Message

Jason Tuvia

Jason Tuvia

Senior Managing Director Investments

42 closed

Call
Kian Maronde

Kian Maronde

Senior Associate

1 closed

Call