$900,000
7408 Elsie St, Los Angeles, Ca 90001
5
Units
100.0K
PPU
20.00%
CAP
Property Description
Units
5 — PPU: 100.0K
NOI
$180,000
Cap Rate
20.00%
Property Highlights:
Price: $900,000.00
Property Type: MultiFamily
Year Built: 1926
Units: 5
Unit Mix: (4) Studio+1, (1) 2+1
Financial Metrics:
Price Per Unit: $180,000.00
Price Per Sq Ft: $712.03
GRM (Current): 9.27
GRM (Market): 7.4
Cap Rate: 6.71%
Property Details
Asset Type
MultiFamily
Year Built
1926
Submarket
Los Angeles
ZIP
90001
Listing Type
sale
Net Operating Income (NOI)
$285,570
Debt Service Coverage Ratio (DSCR)
5.58x
Cap Rate
31.73%
Cash Flow (Annual)
$234,372
Cash-on-Cash Return
104.17%
Monthly Debt Service
$4,266
Annual Debt Service
$51,198
View on Map
Address
7408 Elsie St, Los Angeles, Ca 90001
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
Los Angeles MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale
No investors found in this market.