facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal

FOR SALE

$1,050,000

5700 Van Ness (2116/2118 57th St), Los Angeles, Ca 90062

2,478 SF

Square Feet

$424

PPSF

5

Units

200.0K

PPU

7.04%

CAP

Property Description

Units

5 — PPU: 200.0K

NOI

$73,920

Cap Rate

7.04%

Property Highlights
Year Built: 1924
Units: 5
Price / Unit: $210,000.00
Price / SqFt: $423.73
Property Type: Multifamily
Building SqFt: 2,478
Investment Highlights
5700 Van Ness is an exceptional opportunity for investors seeking immediate cash flow and long-term growth potential in the thriving Los Angeles real estate market. This property boasts compelling financial metrics, making it an attractive addition to any investment portfolio.
Gross Rent Multiplier (GRM): 9.86%
Current Cap Rate: 6.96%
Unit Price: $210,000 per unit
Stabilized Cap Rate: 11.35%
Rental Upside: 49%
These figures indicate not only strong immediate income potential but also the likelihood of significant appreciation as market conditions evolve.
Unit Mix
  • (3) One-Bedroom/One-Bath Units: Ideal for singles and couples seeking convenience and comfort.
  • (1) Three-Bedroom/One-Bath Unit: Perfect for families or groups, providing ample living space.
  • (1) Studio Unit: A desirable option for young professionals or students looking for affordability and location.
Location Advantages
Situated in a vibrant and growing area of Los Angeles, 5700 Van Ness offers numerous benefits for tenants, which translates into consistent demand for rental units.

Property Details

Asset Type

MultiFamily

Year Built

1924

Submarket

Los Angeles

ZIP

90062

Listing Type

sale

Net Operating Income (NOI)

$117,274

Debt Service Coverage Ratio (DSCR)

1.96x

Cap Rate

11.17%

Cash Flow (Annual)

$57,543

Cash-on-Cash Return

21.92%

Monthly Debt Service

$4,978

Annual Debt Service

$59,730

View on Map

Address

5700 Van Ness (2116/2118 57th St), Los Angeles, Ca 90062

Log in to see street view

Get exclusive comps and insights by logging in - it's free!

Los Angeles MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale

No investors found in this market.

Contact the Listing Team

Taylor Avakian
Verified Badge

Taylor Avakian

First Vice President

53 closed

Send a Message

Taylor Avakian
Verified Badge

Taylor Avakian

First Vice President

53 closed