FOR SALE
$1,050,000
5700 Van Ness (2116/2118 57th St), Los Angeles, Ca 90062
2,478 SF
Square Feet
$424
PPSF
5
Units
200.0K
PPU
7.04%
CAP
Property Description
Units
5 — PPU: 200.0K
NOI
$73,920
Cap Rate
7.04%
Property Highlights
Year Built: 1924
Units: 5
Price / Unit: $210,000.00
Price / SqFt: $423.73
Property Type: Multifamily
Building SqFt: 2,478
Year Built: 1924
Units: 5
Price / Unit: $210,000.00
Price / SqFt: $423.73
Property Type: Multifamily
Building SqFt: 2,478
Investment Highlights
5700 Van Ness is an exceptional opportunity for investors seeking immediate cash flow and long-term growth potential in the thriving Los Angeles real estate market. This property boasts compelling financial metrics, making it an attractive addition to any investment portfolio.
5700 Van Ness is an exceptional opportunity for investors seeking immediate cash flow and long-term growth potential in the thriving Los Angeles real estate market. This property boasts compelling financial metrics, making it an attractive addition to any investment portfolio.
Gross Rent Multiplier (GRM): 9.86%
Current Cap Rate: 6.96%
Unit Price: $210,000 per unit
Stabilized Cap Rate: 11.35%
Rental Upside: 49%
Current Cap Rate: 6.96%
Unit Price: $210,000 per unit
Stabilized Cap Rate: 11.35%
Rental Upside: 49%
These figures indicate not only strong immediate income potential but also the likelihood of significant appreciation as market conditions evolve.
Unit Mix
- (3) One-Bedroom/One-Bath Units: Ideal for singles and couples seeking convenience and comfort.
- (1) Three-Bedroom/One-Bath Unit: Perfect for families or groups, providing ample living space.
- (1) Studio Unit: A desirable option for young professionals or students looking for affordability and location.
Location Advantages
Situated in a vibrant and growing area of Los Angeles, 5700 Van Ness offers numerous benefits for tenants, which translates into consistent demand for rental units.
Situated in a vibrant and growing area of Los Angeles, 5700 Van Ness offers numerous benefits for tenants, which translates into consistent demand for rental units.
Property Details
Asset Type
MultiFamily
Year Built
1924
Submarket
Los Angeles
ZIP
90062
Listing Type
sale
30 years
10 years
Net Operating Income (NOI)
$117,274
Debt Service Coverage Ratio (DSCR)
1.96x
Cap Rate
11.17%
Cash Flow (Annual)
$57,543
Cash-on-Cash Return
21.92%
Monthly Debt Service
$4,978
Annual Debt Service
$59,730
View on Map
Address
5700 Van Ness (2116/2118 57th St), Los Angeles, Ca 90062
Log in to see street view
Get exclusive comps and insights by logging in - it's free!
Los Angeles MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale
No investors found in this market.