facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal

35-Year 421-a Mixed-Use - ~$380k NOI

35-Year 421-a Mixed-Use - ~$380k NOI
FOR SALE
View more

$5,300,000

8623 Flatlands Avenue, Brooklyn, NY 11236

13,497 SF

Square Feet

$393

PPSF

Property Description

A newly constructed (2024) elevator building featuring 12 residential units, ground-floor retail occupied by a pawn shop, 8 enclosed parking spaces, and a 35-year 421-a tax exemption.

This 4-story building is home to 8 free-market units and 4 affordable units, along with 2,223SF of retail space, private parking, laundry, and accessory and bicycle storage. The residential rent roll is strong at $31,722/month ($380,664/year). There are 8 parking spaces that can rent for $150/space ($12,000/year). Owner pays electric (approximately $7,200/year for common areas and the elevator), and water ($16,746.78 for 2025). Taxes are $15,695.84 for 2026 after the 421 (down from $120k/year).

This property offers a rare combination of new construction, multiple income streams, and long-term tax advantages in Brooklyn.


Property Details

Asset Type

Mixed-use

Year Built

2024

Lot Size

5,400 SF

Neighborhood

Canarsie

Submarket

Brooklyn

ZIP

11236

Renovated

2024

Listing Type

sale


Offering Memorandum

Download

Net Operating Income (NOI)

$0

Debt Service Coverage Ratio (DSCR)

0.00x

Cap Rate

0.00%

Cash Flow (Annual)

-$301,496

Cash-on-Cash Return

-22.75%

Monthly Debt Service

$25,125

Annual Debt Service

$301,496

View on Map

Address

8623 Flatlands Avenue

Log in to see street view

Get exclusive comps and insights by logging in - it's free!

Brooklyn Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Sale

No investors found in this market.

Contact the Listing Team

Send a Message

Interested in this listing?

Click the button above to request more information about this property.