220 West 122nd Street

FOR SALE

$2,750,000

220 West 122nd Street, New York, NY 10027

8

Units

300.0K

PPU

6.95%

CAP

Property Description

Units

8 — PPU: 300.0K

NOI

$191,000

Cap Rate

6.95%

Property Details

Asset Type

MultiFamily

Neighborhood

Harlem

Submarket

New York

ZIP

10027

Listing Type

sale

Offering Memorandum

Download

Purchase Price ($)

Down Payment (%)

Interest Rate (%)

Amortization

Loan Term

Gross Income ($)

Vacancy Rate (%)

Mgmt Fee ($)

Insurance ($)

Maintenance ($)

Utilities ($)

Property Taxes ($)

Reserves ($)

Net Operating Income (NOI)

$303,022

Debt Service Coverage Ratio (DSCR)

1.94x

Cap Rate

11.02%

Cash Flow (Annual)

$146,585

Cash-on-Cash Return

21.32%

Monthly Debt Service

$13,036

Annual Debt Service

$156,437

View on Map

Address

220 West 122nd Street

Log in to see street view

Get exclusive comps and insights by logging in - it's free!

New York MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale

No investors found in this market.

Contact the Listing Team

Seth Glasser

Licensed Associate Real Estate Broker

131 closed

Call

Send a Message

Seth Glasser

Licensed Associate Real Estate Broker

131 closed

Call