National Bank Provides $3.5M Loan For Retail Acquisition In Chantilly, VA
25681 Branch Rail Drive
$3,500,455
Building Size
—
Asset Type
Retail
Closing
Apr 1, 2025
About this deal
AI
The transaction involves a retail asset located at 25681 Branch Rail Drive, Chantilly, VA. The lending process was facilitated for a loan amount of $3,500,455. The loan's terms include a 7-year duration with a sub 5.99% interest rate and a 25-year amortization schedule.
Summary of transaction details:
- Property Type: Retail
- Transaction Amount: $3,500,455
- Lender: National Bank
- Broker: Jared Cassidy - Marcus & Millichap
- Loan Terms: 7-year loan, sub 5.99% interest rate, 25-year amortization
Marcus & Millichap Capital Corporation (MMCC) was responsible for securing financing for the acquisition of a Sheetz Gas Station situated in Loudoun County, highlighting the involvement of professional brokerage services in the transaction.
Chantilly Retail Market Snapshot
Boundary boundary · Retail · Loan transactions
Loading comparables…
Deal FAQ
Browse Chantilly retail loans on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
4.53%
Cash-on-Cash
-1.30%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93