facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Virginia

/

Hotel

/

Sale

/

8028 Leesburg Pike

Prospect Ridge Acquires Hotel From Rockwood Capital In Tysons Virginia For $63.9M
SOLDHotel

Prospect Ridge Acquires Hotel From Rockwood Capital In Tysons Virginia For $63.9M

8028 Leesburg Pike

$63,900,000

Building Size

Asset Type

Hotel

Closing

Jan 2, 2025

AI

The property involved in this transaction is the Tysons Corner Marriott, a hotel asset with a total of 396 keys. The sale price for the hotel was $63,900,000. The location of the property is 8028 Leesburg Pike, situated in Tysons, VA. Following significant upgrades amounting to $25,000,000 made to the property in 2022, this transaction occurred in December 2024.

Summary of transaction details:

  • Property Type: Hotel
  • Transaction Amount: $63,900,000
  • Buyer: Prospect Ridge
  • Seller: Affiliate of Rockwood Capital
  • Keys: 396
  • PPK: $161,364

This transaction highlights the involvement of Prospect Ridge as the buyer acquiring the property from an affiliate of Rockwood Capital. The upgrades made to the hotel in 2022 contributed to the successful completion of this deal, marking a strategic investment in the Tysons market.

Players

Vienna Hotel Market Snapshot

Boundary boundary · Hotel · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.25%

Cash-on-Cash

-0.07%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93