Prospect Ridge Acquires Hotel From Rockwood Capital In Tysons Virginia For $63.9M
8028 Leesburg Pike
$63,900,000
Building Size
—
Asset Type
Hotel
Closing
Jan 2, 2025
AI
The property involved in this transaction is the Tysons Corner Marriott, a hotel asset with a total of 396 keys. The sale price for the hotel was $63,900,000. The location of the property is 8028 Leesburg Pike, situated in Tysons, VA. Following significant upgrades amounting to $25,000,000 made to the property in 2022, this transaction occurred in December 2024.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $63,900,000
- Buyer: Prospect Ridge
- Seller: Affiliate of Rockwood Capital
- Keys: 396
- PPK: $161,364
This transaction highlights the involvement of Prospect Ridge as the buyer acquiring the property from an affiliate of Rockwood Capital. The upgrades made to the hotel in 2022 contributed to the successful completion of this deal, marking a strategic investment in the Tysons market.
Players
Vienna Hotel Market Snapshot
Boundary boundary · Hotel · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.25%
Cash-on-Cash
-0.07%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93