facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Texas

/

Student Housing

/

Loan

/

1740 Old Ranch Road 12

Campus Realty Advisors Secures $23.5 Million Loan For The Edge Student Housing In San Marcos
FINANCEDStudent Housing

Campus Realty Advisors Secures $23.5 Million Loan For The Edge Student Housing In San Marcos

1740 Old Ranch Road 12

$23,500,000

Units

173

Asset Type

Student Housing

Closing

Mar 13, 2025

AI

The Edge is a 173-unit, 553-bed student housing community located at 1740 Old Ranch Road 12 in San Marcos. BWE secured a $23.5 million loan for Campus Realty Advisors to acquire and upgrade this property. Planned renovations include unit upgrades, enhanced amenities, and improvements to the clubhouse, study areas, and fitness center.

Summary of transaction details:

  • Property Type: Student Housing
  • Transaction Amount: $23,500,000
  • Number of Units: 173
  • Number of Beds: 553
  • Market: San Marcos
  • Landlord: Randy Herron & Michael Putman - Campus Realty Advisors
  • Brokers: Christopher Carroll & Max Miller - Bellwether Enterprise (BWE)

Christopher Carroll and Max Miller from Bellwether Enterprise represented Campus Realty Advisors in this transaction. The focus of the loan is to facilitate the acquisition and enhancement of the property, which is situated near Texas State University.

Players

Christopher Carroll

Bellwether Enterprise (BWE)

Broker

$60.5M

vol

2 deals

Broker

San Marcos Student Housing Market Snapshot

Boundary boundary · Student Housing · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.68%

Cash-on-Cash

-0.19%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93