facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Illinois

/

Student Housing

/

Loan

/

54 East John Street

NorthMarq Secures $16.78M Loan From Freddie Mac For Student Housing In Champaign
FINANCEDStudent Housing

NorthMarq Secures $16.78M Loan From Freddie Mac For Student Housing In Champaign

54 East John Street & 103 East Healey Street

$16,779,000

Building Size

Asset Type

Student Housing

Closing

Jan 20, 2026

AI

The transaction involves two fully leased student housing properties located at 54 East John Street and 103 East Healey Street in Champaign. The asset type is student housing, comprising a total of 173 units with a loan amount of $16,779,000 for refinancing purposes.

Summary of transaction details:

  • Property Type: Student Housing
  • Transaction Amount: $16,779,000
  • Lender: Freddie Mac
  • Landlord: Chris Saunders - Green Street Realty
  • Brokers: Brett Hood & John Heitmann - NorthMarq
  • Units: 173
  • Market: Champaign

The financing was secured by NorthMarq, facilitating the loans for the 65-bed property located at 54 E. John St. and the 108-bed property at 103 E. Healey St., both situated in Campustown South, supporting the ongoing demand for student accommodations near the University of Illinois Urbana-Champaign.

Players

Brett Hood

NorthMarq

Broker

$455.6M

vol

8 deals

Broker
Freddie Mac
Freddie MacLender
Green Street Realty
Green Street RealtyLandlord

Champaign Student Housing Market Snapshot

Boundary boundary · Student Housing · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.95%

Cash-on-Cash

-0.27%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93