facebook

traded

+ Submit
Home

/

Deals

/

Texas

/

Multifamily

/

Sale

/

3558 Wilhurt Avenue

Jeffrey Goldberg Of Fairstead Acquires 167-Unit Royal Crest Multifamily In Dallas For $24M
SOLDMultiFamily

Jeffrey Goldberg Of Fairstead Acquires 167-Unit Royal Crest Multifamily In Dallas For $24M

3558 Wilhurt Avenue

Building Size

Asset Type

MultiFamily

Closing

Aug 29, 2025

AI

The asset involved in the transaction is a 167-unit multifamily property located at 3558 Wilhurt Avenue, in the Dallas market. The property is named Royal Crest, which is an affordable housing complex. The transaction includes plans for a substantial renovation estimated at $24 million.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: Not specified
  • Units: 167
  • Address: 3558 Wilhurt Avenue
  • Market: Dallas
  • Buyer: Jeffrey Goldberg
  • Buyer Agency: Fairstead
  • Lender: Capital One

The financing for the acquisition was provided by Capital One, while Hudson Housing Capital played a role in syndicating tax credit equity for the renovation project. The completion of the renovation is projected for next fall.

Players

Jeffrey Goldberg

Fairstead

Buyer

$1.3B

vol

14 deals

Buyer
Fairstead
FairsteadBuyer
Capital One
Capital OneLender

Dallas MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

5.80%

Cash-on-Cash

-1.66%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93